Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2564 Wabash Ave, Fort Worth, TX, 76109 at $1,499,000 posts ROI 7.09% with from $5,285/mo rent. Total monthly income equals $5,285/mo. Return on cash invested measures 7.09% and rental yield reads 4.23% at the current $1,499,000. Equity gained on principal adds $9,673/yr, and 5% annual appreciation supports $414,146 by year five. Five-year ROI prints 35.25% and total cumulative return in cash totals $171,177. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,285/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1936
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2024-03-30 | Listed for sale | $1,499,000 |
| 2023-11-08 | Listing removed | N/A |
| 2023-09-01 | Price change | $1,500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-08-15 | $4818.20 | 39.88% | $198,036 | 30.62% |
| 2015-08-15 | $3444.49 | N/A | $151,610 | -58.23% |
| 2014-08-15 | $3444.49 | N/A | $363,000 | N/A |
Listed by: Hannah Mercer • Indwell
Mls Name: NTREIS
Mls ID: #20574726
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
