Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Payson at 256 Jay Ln, Payson, UT, 84651 priced at $400,000 converts $2,501/mo rent into $156/mo cash flow after a $1,958/mo obligation. Total monthly income equals $2,501/mo, and annual cash flow totals $1,876/yr on $132,600 invested. Return on cash invested prints 21.32% in year one, and rental yield reads 7.5% against a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,513 by year five. Five-year ROI reaches 110.02% and total cumulative return in cash sums $145,888. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,501/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Multi Family
Built in 1999
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Price change | $400,000 |
| 2025-05-24 | Listed for sale | $405,000 |
| 2024-03-27 | Listing removed | $419,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-29 | $1801.15 | 8.70% | $334,200 | 10.52% |
| 2022-05-29 | $1657.05 | 12.04% | $302,400 | 130.92% |
| 2021-05-29 | $1479.01 | 10.56% | $130,955 | -37.85% |
Listed by: Kaden Wright • LPT REALTY, LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2087829
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-05-29 11:43:01 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)
