Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2553 Wabash Ave, Fort Worth, TX, 76109 offers a 7.74% rental yield on a $575,000 purchase with $3,707/mo rent. 34% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,862 over five years. Portfolio math shows five-year ROI at 85.37% and total cumulative return in cash at $161,495. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,707/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1924
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $575,000 |
| 2021-11-18 | Listing removed | N/A |
| 2021-10-18 | Listed for rent | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $12004.78 | 7.16% | $588,066 | 18.78% |
| 2023-04-13 | $11202.75 | 1.59% | $495,090 | 16.71% |
| 2022-04-13 | $11027.84 | -7.84% | $424,213 | -4.70% |
Listed by: Jennifer Tayag • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20901958
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
