Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gordon at 255 Sandstone Way, Gordon, TX, 76453 earns from $0/mo rent with a $3,911/mo payment. Total monthly income totals $0/mo. ROI tracks -6.56% on current figures, and rental yield reads 0% at a $799,000 purchase. Equity gained on principal adds $5,156/yr, and 5% annual appreciation supports $220,749 over five years. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $0/mo property income instead of your personal income.
Single Family
Built in 2021
8.95 Acres lot
$N/A/sqft
$1,800 annually HOA
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Listed for sale | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $9007.75 | 70.04% | $621,650 | 113.14% |
| 2022-08-15 | $5297.45 | 393.22% | $291,660 | 352.61% |
| 2021-08-15 | $1074.05 | -5.73% | $64,440 | N/A |
No similar rental properties found nearby.
Listed by: Joel Taylor • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20694518
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
