Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Homestead at 25420 SW 224th Ave, Homestead, FL, 33031 generates $13,200/mo in rent, after a $9,784/mo payment. Total monthly income is $13,200/mo. Return on cash invested sits at 20.25% in year one, and rental yield is 7.92% on a $1,999,000 entry. Equity gained on principal adds $12,899/yr, while 5% annual appreciation builds toward $552,287 over five years. Five-year ROI reaches 105.16% and total cumulative return in cash sums $681,113. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $13,200/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
4.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33031, Homestead, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,345 (100%) |
| Owner Occupied HU | 1,870 (79.7%) |
| Renter Occupied HU | 358 (15.3%) |
| Vacant Housing Units | 117 ( 5.0%) |
| Median Home Value | $646,261 |
| Average Home Value | $735,991 |
Residential
2,290
Single Family
2,290
Multi-Family
0
Businesses
145
Date | Event | Price |
|---|---|---|
| 2024-03-24 | Price change | $1,999,000 |
| 2024-03-21 | Listed for sale | $2,199,000 |
| 2022-10-28 | Sold | $875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $13108.91 | 370.27% | $736,591 | 323.27% |
| 2022-08-31 | $2787.53 | N/A | $174,025 | N/A |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Aliz Del Mazo • Good Home Realty, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11554326
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
