Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,920/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 5.12% with $1,920/mo rent. Return on cash invested shows 9.61% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 48.82% and total cumulative return in cash records $72,834. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Manufactured
Built in 2002
11.77 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76550, Lampasas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,182 (100%) |
| Owner Occupied HU | 3,845 (62.2%) |
| Renter Occupied HU | 1,578 (25.5%) |
| Vacant Housing Units | 759 (12.3%) |
| Median Home Value | $259,364 |
| Average Home Value | $348,955 |
Residential
5,631
Single Family
5,454
Multi-Family
177
Businesses
629
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ryan Becker • Horseshoe Bay Living 2, LLC
Mls Name: HLMLS
Mls ID: #175053
