Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 254 Park Ave S APT 6G, New York, NY, 10010 priced at $1,050,000 pairs $5,160/mo rent with after a $5,139/mo payment. Total monthly income equals $5,160/mo. Return on cash invested is 12.02% in year one, and rental yield stands at 5.9% on a $1,050,000 basis. Equity gained on principal adds $6,775/yr, and 5% annual appreciation accumulates to $290,096 by year five. Five-year ROI measures 61.74% and total cumulative return in cash reaches $210,029. For financing, Ziffy Mortgage’s DSCR program evaluates $5,160/mo property income against a $5,139/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1913
N/A lot
$N/A/sqft
$517 monthly HOA
Neighborhood data shown for ZIP Code: 10010, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,835 (100%) |
| Owner Occupied HU | 4,675 (23.6%) |
| Renter Occupied HU | 12,977 (65.4%) |
| Vacant Housing Units | 2,183 (11.0%) |
| Median Home Value | $1,076,308 |
| Average Home Value | $1,205,915 |
Residential
19,396
Single Family
111
Multi-Family
19,285
Businesses
2,475
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listed for sale | $1,050,000 |
| 2025-03-19 | Listing removed | $975,000 |
| 2025-01-06 | Listed for sale | $975,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-20 | $8605.00 | 0.53% | $66,093 | 0.54% |
| 2023-09-20 | $8560.00 | N/A | $65,736 | -8.95% |
| 2022-09-20 | N/A | N/A | $72,201 | 6.03% |
Listed by: Michael Graves • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1791622
