Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 254 Clearbrook Ln, Columbus, GA, 31904 generates $2,790/mo in rent and, after a $1,982/mo payment, leaves $158/mo in cash flow. Total monthly income is $2,790/mo, and annual cash flow is $1,896/yr on $134,258 invested. Return on cash invested sits at 21.32% in year one, and rental yield is 8.27% on a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 110.82% and total cumulative return in cash sums $148,778. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,790/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listed for sale | $405,000 |
| 2025-09-19 | Listing removed | $440,000 |
| 2025-07-19 | Listed for sale | $440,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-21 | $5368.59 | 14.03% | $184,444 | N/A |
| 2023-09-21 | $4708.16 | -15.92% | $184,444 | 22.67% |
| 2022-09-21 | $5599.33 | 497.80% | $150,360 | 555.45% |
What's Special
Permanent Stairs
Listed by: Katie Pine • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #223487
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
