








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Mansfield at 254 Spring Brook Dr, Mansfield, TX, 76063 with 5% annual appreciation on a $295,000 basis while $2,450/mo rent supports operations. Total monthly income totals $2,450/mo and a $1,444/mo payment preserves $352/mo for cash returns. Annual cash flow comes to $4,225/yr on $97,793 deployed, and return on cash invested reaches 24.23% in year one. Equity gained on principal adds $1,904/yr, and five-year appreciation sums $81,503 alongside rental yield of 9.97%. Five-year ROI measures 127.26% and total cumulative return in cash totals $124,454.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,450/mo property income versus a $1,444/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1987
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Joel Beal • Taylor Realty Associates
Mls Name: NTREIS
Mls ID: #21124174