








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,880/mo, and a $3,376/mo payment. Purchase price stands at $689,685, and rental yield measures 5.01% with $2,880/mo rent. Return on cash invested shows 13.49% in year one, and 5% annual appreciation builds toward $190,547 over five years. Five-year ROI reaches 68.08% and total cumulative return in cash records $154,481. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $3,376/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22191, Woodbridge, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,248 (100%) |
| Owner Occupied HU | 14,469 (55.1%) |
| Renter Occupied HU | 10,876 (41.4%) |
| Vacant Housing Units | 903 ( 3.4%) |
| Median Home Value | $476,309 |
| Average Home Value | $547,997 |
Residential
25,889
Single Family
19,614
Multi-Family
6,275
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $689,685 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Noah Ferguson • Drees Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A