Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Lafayette at 2534 Fuji Ct, West Lafayette, IN, 47906 at $650,000 posts ROI 21.74% with $299/mo cash flow from $4,230/mo rent. Total monthly income equals $4,230/mo, and annual cash flow records $3,593/yr on $213,850 to close. Return on cash invested measures 21.74% and rental yield reads 7.81% at the current $650,000. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,583 by year five. Five-year ROI prints 112.45% and total cumulative return in cash totals $240,470.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,230/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2013
0.35 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $650,000 |
| 2015-04-28 | Sold | $364,000 |
| 2015-02-07 | Listed for sale | $374,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-14 | $3393.12 | 6.42% | $447,700 | 7.65% |
| 2022-04-14 | $3188.54 | 6.08% | $415,900 | 2.29% |
| 2021-04-14 | $3005.78 | 5.99% | $406,600 | N/A |
What's Special
Pull Down Stairs
Listed by: Michelle Rainey • Keller Williams Lafayette
Mls Name: IRMLS
Mls Provider:
Mls ID: #202512359
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
