Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 25322 DONAHUE DR, San Antonio, TX, 78255 generates $3,725/mo in rent, after a $2,937/mo payment. Total monthly income is $3,725/mo. Return on cash invested sits at 16.26% in year one, and rental yield is 7.45% on a $600,000 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 84.64% and total cumulative return in cash sums $167,076. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,725/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
8,363 sqft lot
$N/A/sqft
$250 quarterly HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $600,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6394.82 | -2.03% | $566,020 | 4.96% |
| 2023-02-13 | $6527.00 | -36.78% | $539,273 | 3.85% |
| 2022-02-13 | $10323.53 | 237.74% | $519,300 | 16.52% |
What's Special
12"+ Attic Insulation
Listed by: Labib Hashim • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1840755
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
