Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Santa Ana at 2529 Shadow Lk, Santa Ana, CA, 92705 priced at $455,000 converts $6,833/mo rent into $4,018/mo cash flow after a $2,227/mo obligation. Total monthly income equals $6,833/mo, and annual cash flow totals $48,219/yr on $150,833 invested. Return on cash invested prints 51.88% in year one, and rental yield reads 18.02% against a $455,000 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation compiles into $125,708 by year five. Five-year ROI reaches 274.29% and total cumulative return in cash sums $413,716. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,833/mo property income covering a $2,227/mo payment, not borrower’s personal income.
Manufactured
Built in 1983
30.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92705, Santa Ana, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,074 (100%) |
| Owner Occupied HU | 10,416 (54.6%) |
| Renter Occupied HU | 7,375 (38.7%) |
| Vacant Housing Units | 1,283 ( 6.7%) |
| Median Home Value | $1,219,782 |
| Average Home Value | $1,251,493 |
Residential
16,735
Single Family
15,020
Multi-Family
1,715
Businesses
4,311
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $455,000 |
| 2012-09-23 | Listing removed | $159,000 |
| 2012-07-16 | Listed for sale | $159,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $430.54 | -0.09% | $40,928 | N/A |
| 2022-08-31 | $430.94 | 0.95% | $40,928 | N/A |
| 2021-08-31 | $426.90 | -6.48% | $40,928 | -6.37% |
Listed by: Wendy Wilson • Seven Gables Real Estate
Mls Name: CRMLS
Mls Provider:
Mls ID: #PW24175528
Disclaimer: The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. Based on information from California Regional Multiple Listing Service, Inc. as of 2024-01-24 10:53:37 PST and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
