Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Homestead at 25252 SW 123rd Ave, Homestead, FL, 33032 offers a 8.98% rental yield on a $525,000 purchase with $3,930/mo rent. Total monthly income registers $3,930/mo, and a $2,570/mo payment leaves $446/mo available for distribution. Annual cash flow reaches $5,347/yr on $172,725 to close, and return on cash invested stands at 23.16% in year one. Equity gained on principal adds $3,388/yr while 5% annual appreciation supports $145,048 over five years. Portfolio math shows five-year ROI at 120.82% and total cumulative return in cash at $208,689. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,930/mo property income against a $2,570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
10,309 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33032, Homestead, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,338 (100%) |
| Owner Occupied HU | 13,054 (58.4%) |
| Renter Occupied HU | 7,756 (34.7%) |
| Vacant Housing Units | 1,528 ( 6.8%) |
| Median Home Value | $469,560 |
| Average Home Value | $516,494 |
Residential
21,886
Single Family
18,575
Multi-Family
3,311
Businesses
604
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $525,000 |
| 2024-09-28 | Price change | $560,000 |
| 2024-08-23 | Listed for sale | $570,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $1874.44 | 9.47% | $103,884 | 3.00% |
| 2023-05-14 | $1712.26 | 5.64% | $100,859 | 3.00% |
| 2022-05-14 | $1620.92 | 3.49% | $97,922 | 3.00% |
Listed by: Victor Cruz • Miami Home Brokers Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11642687
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
