2524 Ophelia Levi Ln, Round Rock, TX, 78665 | $31/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2524 Ophelia Levi Ln, Round Rock, TX, 78665 | $31/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1890 sft

2020 Cora Ivy Ln, Round Rock, TX, 78665

3 Bed
3 Bath
1536 sft

2506 Jack Nora Way, Round Rock, TX, 78665

3 Bed
3 Bath
1648 sft

2024 Cora Ivy Ln, Round Rock, TX, 78665

3 Bed
3 Bath
1623 sft

1850 Settlers Glen Dr #902, Round Rock, TX, 78665

Nearby investment properties with comparable prices

3 Bed
2 Bath
1495 sft

2800 Joe Dimaggio Blvd UNIT 107, Round Rock, TX, 78665

3 Bed
3 Bath
1757 sft

2551 Caleb Asher Loop, Round Rock, TX, 78665

3 Bed
3 Bath
1567 sft

The Smithwick Plan, Avery Centre, Round Rock, TX, 78665

3 Bed
3 Bath
1798 sft

1850 Settlers Glen Dr #703, Round Rock, TX, 78665

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Round Rock at 2524 Ophelia Levi Ln, Round Rock, TX, 78665 listed at $349,990 pairs $2,520/mo rent with a $1,713/mo payment to leave $31/mo cash flow. Total monthly income runs $2,520/mo, and annual cash flow reaches $374/yr on $116,022 cash to close. Return on cash invested measures 20.23% in year one, and rental yield registers 8.64% at a $349,990 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,696 by year five. Five-year ROI tracks 105.81% and total cumulative return in cash totals $122,759. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,520/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

5,031 sqft lot

$N/A/sqft

No HOA

More details about the property

UNDER CONSTRUCTION - EST COMPLETION NOW!!!!!!!!!!!!!!!!!!!!! Photos are representative of plan and may vary as built. Step inside the Crosshaven floorplan at our Avery Centre community in Round Rock, TX. This home offers 1,757 square feet of living space across 3 bedrooms and 2.5 bathrooms. This floorplan offers 2 exterior elevations to choose from. As you enter the home you'll find the open concept living room and dining area with a convenient powder bathroom. The kitchen features stainless steel appliances, white cabinets, and Silestone kitchen countertops. The main bedroom is located off the kitchen and featured an adjoined bathroom with double vanity sinks, a separate water closet, walk-in shower, and spacious walk-in closet. The two other bedrooms, a full bathroom, and a vast loft are located upstairs. Each bedroom includes carpeted floors and a storage closet. This home comes included with a professionally designed landscape package and a full irrigation system as well as our America's Smart Home package that offers devices such as the Qolsys IQ Panel, Video Doorbell, Alarm.com app, Honeywell Thermostat, Deako Smart Light Switch, Kwikset Smart lock, and more.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,760 (100%)
Owner Occupied HU	17,201 (62.0%)
Renter Occupied HU	8,905 (32.1%)
Vacant Housing Units	1,654 ( 6.0%)
Median Home Value	$496,086
Average Home Value	$530,706