Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2524 Grayson Way, San Antonio, TX, 78232 priced at $275,000 converts $2,122/mo rent into after a $1,346/mo obligation. Total monthly income equals $2,122/mo. Return on cash invested prints 19.14% in year one, and rental yield reads 9.26% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 101.01% and total cumulative return in cash sums $92,087. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,122/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Townhouse
Built in 2005
1,829 sqft lot
$N/A/sqft
$225 monthly HOA
Neighborhood data shown for ZIP Code: 78232, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,156 (100%) |
| Owner Occupied HU | 9,745 (56.8%) |
| Renter Occupied HU | 6,303 (36.7%) |
| Vacant Housing Units | 1,108 ( 6.5%) |
| Median Home Value | $361,240 |
| Average Home Value | $400,934 |
Residential
16,187
Single Family
10,464
Multi-Family
5,723
Businesses
1,362
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $275,000 |
| 2023-08-28 | Listing removed | N/A |
| 2023-07-22 | Pending sale | $258,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4224.48 | -25.79% | $253,890 | 2.38% |
| 2023-02-13 | $5692.55 | 2.52% | $247,990 | 10.20% |
| 2022-02-13 | $5552.73 | 17.45% | $225,030 | 17.40% |
Listed by: Shannon Miller • Trinidad Realty Partners, Inc
Mls Name: SABOR
Mls Provider:
Mls ID: #1833508
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
