








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Staten Island at 252 Timber Ridge Dr, Staten Island, NY, 10306 generates $3,360/mo in rent and, after a $1,860/mo payment, leaves $822/mo in cash flow. Total monthly income is $3,360/mo, and annual cash flow is $9,868/yr on $125,970 invested. Return on cash invested sits at 27.74% in year one, and rental yield is 10.61% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 145.51% and total cumulative return in cash sums $183,301. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,360/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10306, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,923 (100%) |
| Owner Occupied HU | 13,942 (63.6%) |
| Renter Occupied HU | 6,761 (30.8%) |
| Vacant Housing Units | 1,220 ( 5.6%) |
| Median Home Value | $710,351 |
| Average Home Value | $735,738 |
Residential
19,057
Single Family
16,885
Multi-Family
2,172
Businesses
1,160
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Fred DiTommaso • DiTommaso Real Estate
Mls Name: SIBOR
Mls ID: #2506770