Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 2511 W Kiest Blvd, Dallas, TX, 75233 priced at $340,000 pairs $3,518/mo rent with $849/mo cash flow after a $1,664/mo payment. Total monthly income equals $3,518/mo, and annual cash flow comes to $10,185/yr on $112,710 invested. Return on cash invested is 28.95% in year one, and rental yield stands at 12.42% on a $340,000 basis. Equity gained on principal adds $2,194/yr, and 5% annual appreciation accumulates to $93,936 by year five. Five-year ROI measures 153.48% and total cumulative return in cash reaches $172,986. For financing, Ziffy Mortgage’s DSCR program evaluates $3,518/mo property income against a $1,664/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1967
9,713 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75233, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,723 (100%) |
| Owner Occupied HU | 2,536 (44.3%) |
| Renter Occupied HU | 2,807 (49.0%) |
| Vacant Housing Units | 380 ( 6.6%) |
| Median Home Value | $290,902 |
| Average Home Value | $324,954 |
Residential
4,915
Single Family
4,256
Multi-Family
659
Businesses
210
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Listed for sale | $340,000 |
| 2024-10-07 | Contingent | $340,000 |
| 2024-08-15 | Price change | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $8663.94 | 1.11% | $377,550 | 10.60% |
| 2022-10-21 | $8569.19 | -3.62% | $341,350 | 1.28% |
| 2021-10-21 | $8891.08 | N/A | $337,040 | N/A |
Listed by: Blake Lamb • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20657580
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
