Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 2511 Marble Manor Ln, Katy, TX, 77449 at $315,000 posts ROI 24.49% with $399/mo cash flow from $2,766/mo rent. Total monthly income equals $2,766/mo, and annual cash flow records $4,782/yr on $104,423 to close. Return on cash invested measures 24.49% and rental yield reads 10.54% at the current $315,000. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 by year five. Five-year ROI prints 129.16% and total cumulative return in cash totals $134,873.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,766/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
5,749 sqft lot
$N/A/sqft
$396 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $315,000 |
| 2023-02-16 | Listing removed | N/A |
| 2023-01-31 | Price change | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $6359.62 | -0.71% | $348,406 | -4.56% |
| 2023-04-23 | $6404.81 | 4.96% | $365,053 | 15.29% |
| 2022-04-23 | $6102.39 | N/A | $316,646 | 26.74% |
Listed by: Robert Ramirez • Lions Gate Realty
Mls Name: HAR
Mls Provider:
Mls ID: #43095269
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
