2510 San Gabriel St APT 204, Austin, TX, 78705 | $148/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2510 San Gabriel St APT 204, Austin, TX, 78705 | $148/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
822 sft

2414 Longview St APT 307, Austin, TX, 78705

2 Bed
2 Bath
798 sft

2414 Longview St APT 204, Austin, TX, 78705

2 Bed
2 Bath
809 sft

2414 Longview St APT 209, Austin, TX, 78705

Currently Rented+ 2 more

2 Bed
2 Bath
868 sft

2502 Leon St APT 515, Austin, TX, 78705

Nearby investment properties with comparable prices

3 Bed
3 Bath
1532 sft

1416 Bichon Bnd, Austin, TX, 78748

2 Bed
3 Bath
1306 sft

10819 Crown Colony Dr APT 11, Austin, TX, 78747

3 Bed
2 Bath
912 sft

2204 Sorret Tree Ct, Austin, TX, 78744

4 Bed
2 Bath
1801 sft

5617 Kleberg Trl, Austin, TX, 78747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Austin at 2510 San Gabriel St APT 204, Austin, TX, 78705 offers a 9.08% rental yield on a $325,000 purchase with $2,459/mo rent. Total monthly income registers $2,459/mo, and a $1,591/mo payment leaves $148/mo available for distribution. Annual cash flow reaches $1,771/yr on $107,738 to close, and return on cash invested stands at 21.55% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 112.88% and total cumulative return in cash at $121,609. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,459/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1984

914.76 sqft lot

$N/A/sqft

No HOA

More details about the property

This beautifully updated 2-bedroom, 2-bathroom condo offers the perfect investment opportunity right in the heart of UTs West Campus. With an unbeatable location just steps away from campus, residents can easily walk, bike, or shuttle to class, making it a highly desirable rental property that has never sat vacant. Currently leased through July 2026, this cozy and modern condo features recent upgrades including granite countertops, a stylish new tile backsplash, and updated finishes throughout. The open living space includes in-unit washer and dryer, and all appliances convey, adding to its turnkey appeal. With two assigned parking spaces included and consistent rental history, this condo checks all the boxes for a savvy investor looking for a low-maintenance, high-demand property in one of Austins most vibrant neighborhoods.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78705, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,526 (100%)
Owner Occupied HU	1,265 ( 8.1%)
Renter Occupied HU	12,438 (80.1%)
Vacant Housing Units	1,823 (11.7%)
Median Home Value	$659,871
Average Home Value	$784,458