Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 2510 Dry Moss Way, San Antonio, TX, 78224 listed at $298,990 pairs $2,249/mo rent with a $1,463/mo payment to leave $123/mo cash flow. Total monthly income runs $2,249/mo, and annual cash flow reaches $1,479/yr on $99,115 cash to close. Return on cash invested measures 21.4% in year one, and rental yield registers 9.03% at a $298,990 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,605 by year five. Five-year ROI tracks 112.09% and total cumulative return in cash totals $111,103. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,249/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,803 (100%) |
| Owner Occupied HU | 4,685 (60.0%) |
| Renter Occupied HU | 2,740 (35.1%) |
| Vacant Housing Units | 378 ( 4.8%) |
| Median Home Value | $211,335 |
| Average Home Value | $264,119 |
Residential
7,762
Single Family
6,034
Multi-Family
1,728
Businesses
680
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Listed for sale | $298,990 |
| 2025-07-24 | Listing removed | $298,990 |
| 2025-03-17 | Pending sale | $298,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Davidson Homes - San Antonio Region
Mls Name: Davidson Homes, Inc.
Mls Provider:
Mls ID: #N/A
