251 Yellowstone Dr, Kyle, TX, 78640 | $34/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

251 Yellowstone Dr, Kyle, TX, 78640 | $34/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1772 sft

264 Denali Dr, Kyle, TX, 78640

4 Bed
3 Bath
1823 sft

300 Yellowstone Dr, Kyle, TX, 78640

4 Bed
2 Bath
1672 sft

265 DENALI DRIVE, Kyle, TX, 78640

4 Bed
2 Bath
1672 sft

358 Denali Dr, Kyle, TX, 78640

Nearby investment properties with comparable prices

3 Bed
3 Bath
2481 sft

714 Foxtail Run, San Marcos, TX, 78666

Branum Plan, Kissing Tree - Grove Series

2 Bed
2 Bath
1568 sft

Branum Plan, Kissing Tree - Grove Series, Ic4lty San Marcos, TX, 78666

3 Bed
2 Bath
1809 sft

3621 Meteor Rd, New Braunfels, TX, 78130

Christopher Plan, Kissing Tree - Grove Series

2 Bed
2 Bath
1631 sft

Christopher Plan, Kissing Tree - Grove Series, 2zc06v San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 251 Yellowstone Dr, Kyle, TX, 78640 offers $2,700/mo rent that, after a $1,835/mo payment, leaves $34/mo cash flow. Total monthly income is $2,700/mo, and annual cash flow is $405/yr on $124,309 cash. Return on cash invested measures 20.23% in year one, and rental yield stands at 8.64% at a $374,990 entry. Equity gained on principal adds $2,420/yr while 5% annual appreciation compounds into $103,603 by year five. Five-year ROI records 105.8% and total cumulative return in cash reaches $131,520. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,700/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

6,969 sqft lot

$N/A/sqft

No HOA

More details about the property

JANUARY ESTIMATED COMPLETION. CORNER LOT. EASY ACCESS TO I-35! Check out the Harris floorplan, our largest one-story home available at Paramount in Kyle, Texas. Perfect for roommates or larger families, this 4 bedroom, 2.5 bathroom, 2 car garage home offers 1,822 square feet of comfortable living space. Our homes in Paramount feature our modern farmhouse exterior and the Harris plan is available in 2 exterior options. At the front of the home, off the foyer, you have two secondary bedrooms and a full bathroom, which includes a shower/tub combination. Moving through the foyer and down a small hall, you will find the half bathroom, utility room and another secondary bedroom. All secondary bedrooms feature a closet with shelving. Whether you use these rooms as an office, childs room or guest room, there is plenty of space for work, sleep, and play. Making your way through the house, youll walk into the heart of the home, the living area. Built as an open concept, move easily between the kitchen, dining, and family room. The L-shaped kitchen includes quartz countertops, a large island with undermount sink, a corner pantry closet, stainless-steel appliances and 36 upper cabinets. The primary bedroom is located off the family room. This spacious bedroom will be your oasis at the end of a long day. Enjoy the private bathroom, which features a walk-in shower, marble countertops with dual vanity, separate toilet area with a door, and a large walk-in closet. The Harris includes vinyl flooring throughout the common areas of the home and carpet in the bedrooms. All our new homes at Paramount feature extra storage space in the garage, a covered back patio, full sod, and an irrigation system in the front and back yard. This home comes with our Americas Smart Home base package, which includes Video Front Door Bell, Front Door Deadbolt Lock, Home Hub, Thermostat, and Deako Smart Switches.