Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cataula at 251 Oak Grove Way, Cataula, GA, 31804 offers $3,751/mo rent that, after a $2,692/mo payment, leaves $342/mo cash flow. Total monthly income is $3,751/mo, and annual cash flow is $4,108/yr on $180,950 cash. Return on cash invested measures 22.33% in year one, and rental yield stands at 8.18% at a $550,000 entry. Equity gained on principal adds $3,549/yr while 5% annual appreciation compounds into $151,955 by year five. Five-year ROI records 115.81% and total cumulative return in cash reaches $209,566. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,751/mo property income versus a $2,692/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
2.60 Acres lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 31804, Cataula, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,441 (100%) |
| Owner Occupied HU | 2,150 (88.1%) |
| Renter Occupied HU | 187 ( 7.7%) |
| Vacant Housing Units | 104 ( 4.3%) |
| Median Home Value | $326,536 |
| Average Home Value | $369,452 |
Residential
2,276
Single Family
2,232
Multi-Family
44
Businesses
117
Date | Event | Price |
|---|---|---|
| 2025-04-06 | Listed for sale | $550,000 |
| 2022-08-12 | Sold | $455,320 |
| 2022-02-25 | Pending sale | $436,820 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-07 | $4999.07 | 838.62% | $183,484 | 817.42% |
| 2022-04-07 | $532.60 | N/A | $20,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
