Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 251 EDNA AVE, San Antonio, TX, 78220 listed at $229,900 pairs $2,005/mo rent with a $1,125/mo payment to leave $252/mo cash flow. Total monthly income runs $2,005/mo, and annual cash flow reaches $3,029/yr on $76,212 cash to close. Return on cash invested measures 23.88% in year one, and rental yield registers 10.47% at a $229,900 basis. Equity gained on principal adds $1,484/yr, and annual property appreciation at 5% supports $63,517 by year five. Five-year ROI tracks 126.07% and total cumulative return in cash totals $96,083. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,005/mo property income relative to a $1,125/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1959
6,141 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78220, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,962 (100%) |
| Owner Occupied HU | 4,110 (51.6%) |
| Renter Occupied HU | 2,951 (37.1%) |
| Vacant Housing Units | 901 (11.3%) |
| Median Home Value | $125,641 |
| Average Home Value | $180,695 |
Residential
8,180
Single Family
7,041
Multi-Family
1,139
Businesses
680
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $1,575 |
| 2025-01-30 | Listed for rent | $1,675 |
| 2025-01-29 | Listing removed | $1,675 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5232.40 | 3.59% | $214,430 | 5.83% |
| 2023-02-13 | $5050.90 | -5.85% | $202,620 | 2.33% |
| 2022-02-13 | $5364.93 | 37.27% | $198,000 | 34.42% |
Listed by: Melissa Roel • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1829897
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
