Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2505 Wedglea Dr APT 202, Dallas, TX, 75211 listed at $218,000 pairs $2,123/mo rent with a $1,067/mo payment to leave $215/mo cash flow. Total monthly income runs $2,123/mo, and annual cash flow reaches $2,577/yr on $72,267 cash to close. Return on cash invested measures 23.48% in year one, and rental yield registers 11.69% at a $218,000 basis. Equity gained on principal adds $1,407/yr, and annual property appreciation at 5% supports $60,229 by year five. Five-year ROI tracks 125.33% and total cumulative return in cash totals $90,571. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,123/mo property income relative to a $1,067/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1981
5.49 Acres lot
$N/A/sqft
$358 monthly HOA
Neighborhood data shown for ZIP Code: 75211, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,813 (100%) |
| Owner Occupied HU | 10,435 (45.7%) |
| Renter Occupied HU | 10,877 (47.7%) |
| Vacant Housing Units | 1,501 ( 6.6%) |
| Median Home Value | $250,988 |
| Average Home Value | $293,982 |
Residential
22,758
Single Family
17,260
Multi-Family
5,498
Businesses
1,279
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Price change | $218,000 |
| 2024-11-07 | Price change | $218,500 |
| 2024-10-18 | Price change | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $35.49 | -97.51% | $225,100 | 35.63% |
| 2023-12-27 | $1423.65 | -27.32% | $165,970 | N/A |
| 2022-12-27 | $1958.79 | -2.66% | $165,970 | 17.33% |
Listed by: Audra Smolinski • Loves Realty
Mls Name: NTREIS
Mls ID: #20728765
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
