Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 2504 Henley Way, Mansfield, TX, 76084 generates $2,274/mo in rent, after a $2,349/mo payment. Total monthly income is $2,274/mo. Return on cash invested sits at 10.8% in year one, and rental yield is 5.69% on a $479,990 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,612 over five years. Five-year ROI reaches 55.41% and total cumulative return in cash sums $88,165. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,274/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,098 sqft lot
$N/A/sqft
$825 annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-09-29 | Price change | $479,990 |
| 2024-07-30 | Listed for sale | $489,990 |
| 2024-05-29 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alan Simonton • Knob & Key Realty Partners LLC
Mls Name: NTREIS
Mls ID: #20595879
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
