Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooklyn at 2504 E 14th St APT 1B, Brooklyn, NY, 11235 generates $4,937/mo in rent, after a $3,808/mo payment. Total monthly income is $4,937/mo. Return on cash invested sits at 17.68% in year one, and rental yield is 7.61% on a $778,000 entry. Equity gained on principal adds $5,020/yr, while 5% annual appreciation builds toward $214,947 over five years. Five-year ROI reaches 91.91% and total cumulative return in cash sums $235,261. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,937/mo property income rather than buyer’s personal income.
Condo
Built in 1999
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 11235, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,528 (100%) |
| Owner Occupied HU | 12,309 (34.6%) |
| Renter Occupied HU | 21,027 (59.2%) |
| Vacant Housing Units | 2,192 ( 6.2%) |
| Median Home Value | $818,168 |
| Average Home Value | $852,087 |
Residential
34,125
Single Family
9,107
Multi-Family
25,018
Businesses
2,017
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Listed for sale | $778,000 |
| 2019-12-25 | Listing removed | $745,000 |
| 2019-07-09 | Price change | $745,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $6005.00 | N/A | $47,098 | -2.97% |
| 2023-04-01 | N/A | N/A | $48,540 | 8.47% |
| 2022-04-01 | N/A | N/A | $44,748 | 12.62% |
Listed by: Anzhela Staraya • Remax Edge
Mls Name: StreetEasy
Mls ID: #S1762718
