








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,337/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 6.41% with $3,337/mo rent. Return on cash invested shows 16.97% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 87.05% and total cumulative return in cash records $179,005. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,337/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Condo
Built in 1974
2.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92009, Carlsbad, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,361 (100%) |
| Owner Occupied HU | 12,402 (71.4%) |
| Renter Occupied HU | 4,198 (24.2%) |
| Vacant Housing Units | 761 ( 4.4%) |
| Median Home Value | $1,351,079 |
| Average Home Value | $1,426,560 |
Residential
16,934
Single Family
14,979
Multi-Family
1,955
Businesses
490
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Price change | $625,000 |
| 2025-03-24 | Pending sale | $699,888 |
| 2025-02-27 | Price change | $699,888 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Paul Fan • Willis Allen Real Estate
Mls Name: Willis Allen Real Estate
Mls ID: #NDP2503036