Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 2502 Knoll Shadows Ln, Katy, TX, 77449 with 5% annual appreciation on a $380,000 basis while $3,572/mo rent supports operations. Total monthly income totals $3,572/mo and a $1,860/mo payment preserves $818/mo for cash returns. Annual cash flow comes to $9,816/yr on $125,970 deployed, and return on cash invested reaches 27.7% in year one. Equity gained on principal adds $2,452/yr, and five-year appreciation sums $104,987 alongside rental yield of 11.28%. Five-year ROI measures 146% and total cumulative return in cash totals $183,913.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,572/mo property income versus a $1,860/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
0.28 Acres lot
$N/A/sqft
$620 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $380,000 |
| 2025-03-13 | Listing removed | $399,995 |
| 2025-01-29 | Price change | $399,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $6272.97 | -3.14% | $343,659 | -6.90% |
| 2023-04-03 | $6476.13 | 6.65% | $369,117 | 17.15% |
| 2022-04-03 | $6072.29 | N/A | $315,085 | 21.45% |
Listed by: Ana Torres • Monarch & Co
Mls Name: HAR
Mls Provider:
Mls ID: #51185725
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
