Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2500 Shirley Ave, Fort Worth, TX, 76109 offers a 8.11% rental yield on a $795,000 purchase with $5,372/mo rent. 77% in year one. Equity gained on principal adds $5,130/yr while 5% annual appreciation supports $219,644 over five years. Portfolio math shows five-year ROI at 97.92% and total cumulative return in cash at $256,102. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,372/mo property income against a $3,891/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1928
8,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2024-06-13 | Listing removed | N/A |
| 2024-05-20 | Price change | $795,000 |
| 2023-11-20 | Listed for sale | $824,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $9564.46 | -11.89% | $707,221 | 6.35% |
| 2022-08-15 | $10854.54 | 4.84% | $665,000 | 12.71% |
| 2021-08-15 | $10352.94 | 8.16% | $590,000 | 26.61% |
Listed by: Gaye Reed • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20473988
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
