Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2500 Miriam Ln, Arlington, TX, 76010 priced at $289,000 pairs $2,507/mo rent with $451/mo cash flow after a $1,415/mo payment. Total monthly income equals $2,507/mo, and annual cash flow comes to $5,417/yr on $95,804 invested. Return on cash invested is 25.56% in year one, and rental yield stands at 10.41% on a $289,000 basis. Equity gained on principal adds $1,865/yr, and 5% annual appreciation accumulates to $79,845 by year five. Five-year ROI measures 134.42% and total cumulative return in cash reaches $128,774. For financing, Ziffy Mortgage’s DSCR program evaluates $2,507/mo property income against a $1,415/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4476.25 | 0.09% | $204,808 | 1.06% |
| 2023-12-27 | $4472.01 | 7.30% | $202,668 | 20.95% |
| 2022-12-27 | $4167.57 | 6.58% | $167,568 | 9.88% |
Listed by: Darrell Toler • Elle Realty
Mls Name: NTREIS
Mls ID: #20770118
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
