Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 250 S End Ave APT 3E, New York, NY, 10280 priced at $669,000 pairs $9,704/mo rent with $4,051/mo cash flow after a $3,274/mo payment. Total monthly income equals $9,704/mo, and annual cash flow comes to $48,611/yr on $220,101 invested. Return on cash invested is 42.15% in year one, and rental yield stands at 17.41% on a $669,000 basis. Equity gained on principal adds $4,317/yr, and 5% annual appreciation accumulates to $184,832 by year five. Five-year ROI measures 225.04% and total cumulative return in cash reaches $495,315. For financing, Ziffy Mortgage’s DSCR program evaluates $9,704/mo property income against a $3,274/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
$1,186 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-06-28 | Price change | $669,000 |
| 2024-02-27 | Listed for sale | $699,000 |
| 2023-10-21 | Listing removed | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | N/A | N/A | $116,403 | 1.95% |
| 2022-09-15 | N/A | N/A | $114,178 | 10.90% |
| 2021-09-15 | N/A | N/A | $102,958 | -9.67% |
Listed by: Kenneth Tsui - Licensed Real Estate Broker • CCG Real Estate Brokerage
Mls Name: StreetEasy
Mls ID: #1701639
