








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,408/mo, and a $3,108/mo payment. Purchase price stands at $634,900, and rental yield measures 4.55% with $2,408/mo rent. Return on cash invested shows 10.9% in year one, and 5% annual appreciation builds toward $175,411 over five years. Five-year ROI reaches 54.66% and total cumulative return in cash records $114,169. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,408/mo property income covering a $3,108/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01609, Worcester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,160 (100%) |
| Owner Occupied HU | 2,760 (30.1%) |
| Renter Occupied HU | 5,665 (61.8%) |
| Vacant Housing Units | 735 ( 8.0%) |
| Median Home Value | $508,937 |
| Average Home Value | $545,674 |
Residential
7,679
Single Family
4,769
Multi-Family
2,910
Businesses
701
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Deborah Mansour Dawson • Berkshire Realty Group, LLC
Mls Name: MLS PIN
Mls ID: #73403977