Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Daly City at 25 Hyde Ct APT 1, Daly City, CA, 94015 listed at $875,000 pairs $4,322/mo rent with a $4,283/mo payment. Total monthly income runs $4,322/mo. Return on cash invested measures 13.64% in year one, and rental yield registers 5.93% at a $875,000 basis. Equity gained on principal adds $5,646/yr, and annual property appreciation at 5% supports $241,746 by year five. Five-year ROI tracks 69.84% and total cumulative return in cash totals $201,059. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,322/mo property income relative to a $4,283/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1982
1,034 sqft lot
$N/A/sqft
$450 monthly HOA
Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,881 (100%) |
| Owner Occupied HU | 10,641 (51.0%) |
| Renter Occupied HU | 9,013 (43.2%) |
| Vacant Housing Units | 1,227 ( 5.9%) |
| Median Home Value | $1,169,551 |
| Average Home Value | $1,184,435 |
Residential
20,381
Single Family
13,294
Multi-Family
7,087
Businesses
920
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Price change | $875,000 |
| 2024-08-21 | Listed for sale | $899,888 |
| 1989-02-07 | Sold | $203,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $4396.32 | 12.27% | $366,114 | 2.00% |
| 2022-10-16 | $3915.76 | -6.93% | $358,936 | 2.00% |
| 2021-10-16 | $4207.50 | 5.17% | $351,899 | 1.04% |
Listed by: Samantha Huang • Corcoran Icon Properties
Mls Name: SFAR
Mls Provider:
Mls ID: #424054982
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
