25 Front St, Shirley, MA, 01464 | $733/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

25 Front St, Shirley, MA, 01464 | $733/mo Cash Flow | Ziffy

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2055 sft

45 Kendall Hill Rd, Sterling, MA, 01564

3 Bed
2 Bath
1727 sft

26 Vassar St, Worcester, MA, 01602

3 Bed
2 Bath
1576 sft

17 Lantern Ln, Leominster, MA, 01453

3 Bed
2 Bath
2088 sft

23 Geordie Ln, Hubbardston, MA, 01452

Nearby investment properties with comparable prices

3 Bed
3 Bath
2368 sft

24-24A Outlook Dr #A, Worcester, MA, 01602

3 Bed
3 Bath
1508 sft

61 Grand St, Leominster, MA, 01453

4 Bed
2 Bath
1416 sft

51 Colby Ave, Worcester, MA, 01605

3 Bed
3 Bath
1916 sft

78 Oak St #78, Clinton, MA, 01510

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Shirley at 25 Front St, Shirley, MA, 01464 at $465,000 posts ROI 25.62% with $733/mo cash flow from $3,664/mo rent. Total monthly income equals $3,664/mo, and annual cash flow records $8,797/yr on $154,148 to close. Return on cash invested measures 25.62% and rental yield reads 9.46% at the current $465,000. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 by year five. Five-year ROI prints 133.62% and total cumulative return in cash totals $205,967.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,664/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Multi Family

Built in 1927

9,583 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautifully updated two-family home in the heart of Shirley!This well-kept property sits minutes from the MBTA Commuter Rail, schools, restaurants, and Shirley Village amenities. The vacant first-floor unit has been fully remodeled with a brand-new kitchen and bath, refinished hardwood floors, new windows, and blinds throughout. It offers 2 spacious bedrooms, a large living room, and efficient steam heat. The second-floor unit features a long-term tenant and offers strong rental stability, with the opportunity for future updating to increase value. Enjoy a large level yard and a 1-car detached garage. A great owner-occupant or investor opportunity in a quiet, commuter-friendly town! Open House Sunday 2 to 4 December 7th

Neighborhood Data

Neighborhood data shown for ZIP Code: 01464, Shirley, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,707 (100%)
Owner Occupied HU	1,956 (72.3%)
Renter Occupied HU	632 (23.3%)
Vacant Housing Units	119 ( 4.4%)
Median Home Value	$533,333
Average Home Value	$622,294