








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Whiting at 25 Dartmouth Street #61, Whiting, NJ, 08759 offers a 11.09% rental yield on a $350,000 purchase with $3,234/mo rent. Total monthly income registers $3,234/mo, and a $1,713/mo payment leaves $739/mo available for distribution. Annual cash flow reaches $8,872/yr on $116,025 to close, and return on cash invested stands at 27.56% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 145.1% and total cumulative return in cash at $168,350. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,234/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08759, Manchester Township, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,283 (100%) |
| Owner Occupied HU | 19,068 (81.9%) |
| Renter Occupied HU | 2,211 ( 9.5%) |
| Vacant Housing Units | 2,004 ( 8.6%) |
| Median Home Value | $231,529 |
| Average Home Value | $352,495 |
Residential
22,057
Single Family
21,519
Multi-Family
538
Businesses
338
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Felicia Slater • Coldwell Banker Realty
Mls Name: MoreMLS
Mls ID: #22535543