Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Budd Lake at 25 4Th St, Budd Lake, NJ, 07828 generates $4,081/mo in rent and, after a $2,300/mo payment, leaves $731/mo in cash flow. Total monthly income is $4,081/mo, and annual cash flow is $8,776/yr on $155,805 invested. Return on cash invested sits at 25.54% in year one, and rental yield is 10.42% on a $470,000 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 134.3% and total cumulative return in cash sums $209,241. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,081/mo property income rather than buyer’s personal income.
Single Family
Built in 1928
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07828, Budd Lake, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,290 (100%) |
| Owner Occupied HU | 3,117 (49.6%) |
| Renter Occupied HU | 2,929 (46.6%) |
| Vacant Housing Units | 244 ( 3.9%) |
| Median Home Value | $530,689 |
| Average Home Value | $558,836 |
Residential
5,820
Single Family
5,820
Multi-Family
0
Businesses
290
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Jancarek • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3990628
