








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Round Rock at 2471 Sunrise Rd UNIT 51, Round Rock, TX, 78664 uses $107,738 cash to close to unlock $8,383/yr annual cash flow and $699/mo monthly cash flow. Total monthly income runs $3,010/mo, and a $1,591/mo payment keeps the spread at $699/mo. Purchase price stands at $325,000, and rental yield measures 11.11% with $3,010/mo rent. Return on cash invested shows 27.69% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 145.78% and total cumulative return in cash records $157,057. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,010/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Pam Cirkiel • M.E. 'Gene' Johnson REALTY
Mls Name: Unlock MLS
Mls ID: #5825188