








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Stafford at 246 Violet Way #1, Stafford, VA, 22554 listed at $399,990 pairs $3,000/mo rent with a $1,958/mo payment to leave $609/mo cash flow. Total monthly income runs $3,000/mo, and annual cash flow reaches $7,304/yr on $132,597 cash to close. Return on cash invested measures 25.42% in year one, and rental yield registers 9% at a $399,990 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,510 by year five. Five-year ROI tracks 132.11% and total cumulative return in cash totals $175,177. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,000/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,896 (100%) |
| Owner Occupied HU | 17,523 (76.5%) |
| Renter Occupied HU | 4,715 (20.6%) |
| Vacant Housing Units | 658 ( 2.9%) |
| Median Home Value | $529,939 |
| Average Home Value | $569,469 |
Residential
22,221
Single Family
21,171
Multi-Family
1,050
Businesses
871
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Elizabeth Ellis • Brookfield Mid-Atlantic Brokerage, LLC
Mls Name: Bright MLS
Mls ID: #VAST2044318