2456 20th St NW APT 507, Washington, DC, 20009 | $221/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2456 20th St NW APT 507, Washington, DC, 20009 | $221/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
900 sft

1300 Army Navy Dr APT 427, Arlington, VA, 22202

1 Bed
1 Bath
771 sft

4860 Eisenhower Ave UNIT 478, Alexandria, VA, 22304

2 Bed
2 Bath
1130 sft

7703 Lafayette Forest Dr APT 22, Annandale, VA, 22003

1 Bed
1 Bath
771 sft

4862 Eisenhower Ave UNIT 373, Alexandria, VA, 22304

Nearby investment properties with comparable prices

2 Bed
1 Bath
935 sft

2400 41st St NW APT 502, Washington, DC, 20007

1 Bed
1 Bath
824 sft

2475 Virginia Ave NW #927, Washington, DC, 20037

1 Bed
1 Bath
592 sft

1001 N Vermont St APT 812, Arlington, VA, 22201

2 Bed
1 Bath
749 sft

1581 N Colonial Ter APT 201X, Arlington, VA, 22209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2456 20th St NW APT 507, Washington, DC, 20009 listed at $389,000 pairs $2,498/mo rent with a $1,904/mo payment to leave $221/mo cash flow. Total monthly income runs $2,498/mo, and annual cash flow reaches $2,655/yr on $128,954 cash to close. Return on cash invested measures 21.97% in year one, and rental yield registers 7.71% at a $389,000 basis. Equity gained on principal adds $2,510/yr, and annual property appreciation at 5% supports $107,474 by year five. Five-year ROI tracks 113.47% and total cumulative return in cash totals $146,322. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,498/mo property income relative to a $1,904/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1923

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautifully Renovated Top-Floor Condo in Kalorama. This charming 1-bedroom, 1-bath home sits on the top floor and has been completely renovated from top to bottomready for its new owner to move right in. Enjoy a bright, open layout with sleek quartz countertops, stainless steel appliances, and modern finishes throughout. Large windows bring in wonderful natural light and offer serene views of trees and open space, creating a calm, airy feel. The building offers convenient amenities including common laundry, a bike room, and a community rooftop deckjust steps from your door, almost like your own private escape. Perfectly located at the quiet end of Kalorama, right before the Calvert Street Bridge to Woodley Park. Youre just a 10-minute walk to the Metro and less than 5 minutes to the restaurants and nightlife of Adams Morgan. Everything here feels fresh, peaceful, and perfectly connectedsimply a delightful place to call home.