Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,790/mo, and a $2,594/mo payment. Purchase price stands at $530,000, and rental yield measures 6.32% with $2,790/mo rent. Return on cash invested shows 11.48% in year one, and 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 59.52% and total cumulative return in cash records $103,783. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,790/mo property income covering a $2,594/mo payment rather than investor’s personal income.
Condo
Built in 2019
0.46 Acres lot
$N/A/sqft
$247 monthly HOA
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $530,000 |
| 2023-05-31 | Sold | N/A |
| 2023-05-15 | Pending sale | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $9045.58 | 1.70% | $532,000 | 37.25% |
| 2023-04-22 | $8894.56 | -8.59% | $387,600 | N/A |
| 2022-04-22 | $9730.22 | -4.84% | $387,600 | N/A |
Listed by: Victoria DeLaCruz • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20894773
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
