








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,214/mo, and a $4,381/mo payment. Purchase price stands at $895,000, and rental yield measures 5.65% with $4,214/mo rent. Return on cash invested shows 5.49% in year one, and 5% annual appreciation builds toward $247,272 over five years. Five-year ROI reaches 28.83% and total cumulative return in cash records $84,878. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,214/mo property income covering a $4,381/mo payment rather than investor’s personal income.
Condo
Built in 1924
N/A lot
$N/A/sqft
$1,811 monthly HOA
Neighborhood data shown for ZIP Code: 10023, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,765 (100%) |
| Owner Occupied HU | 13,628 (30.4%) |
| Renter Occupied HU | 23,478 (52.4%) |
| Vacant Housing Units | 7,659 (17.1%) |
| Median Home Value | $1,614,455 |
| Average Home Value | $1,528,815 |
Residential
39,952
Single Family
230
Multi-Family
39,722
Businesses
1,615
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $895,000 |
| 2024-11-09 | Listing removed | $5,000 |
| 2024-10-08 | Listed for rent | $5,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-04-24 | N/A | N/A | N/A | N/A |
| 2018-04-24 | $685432.30 | N/A | $6,277,050 | -1.64% |
| 2017-04-24 | N/A | N/A | $6,381,900 | N/A |



Listed by: Susan Davis • Compass
Mls Name: StreetEasy
Mls ID: #S1767322