Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2437 Edisto Beach Dr, Fort Worth, TX, 76108 offers a 8.39% rental yield on a $392,000 purchase with $2,741/mo rent. 85% in year one. Equity gained on principal adds $2,530/yr while 5% annual appreciation supports $108,302 over five years. Portfolio math shows five-year ROI at 98.61% and total cumulative return in cash at $128,148. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,741/mo property income against a $1,919/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
5,837 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $392,000 |
| 2024-12-23 | Listing removed | $399,997 |
| 2024-09-25 | Listing removed | $399,997 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6665.99 | -3.22% | $379,978 | -0.21% |
| 2023-02-13 | $6887.94 | -21.60% | $380,782 | 12.67% |
| 2022-02-13 | $8785.45 | N/A | $337,954 | N/A |
Listed by: Angie Graham • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20831936
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
