








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,402/mo, and a $2,031/mo payment. Purchase price stands at $415,000, and rental yield measures 6.95% with $2,402/mo rent. Return on cash invested shows 19.19% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 98.72% and total cumulative return in cash records $135,813. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,402/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 1993
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37128, Murfreesboro, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,460 (100%) |
| Owner Occupied HU | 20,186 (62.2%) |
| Renter Occupied HU | 10,890 (33.5%) |
| Vacant Housing Units | 1,384 ( 4.3%) |
| Median Home Value | $438,307 |
| Average Home Value | $484,652 |
Residential
30,796
Single Family
23,243
Multi-Family
7,553
Businesses
627
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tamara W. Ludlam • APP Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2988115