Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,000/mo, and a $2,447/mo payment. Purchase price stands at $500,000, and rental yield measures 7.2% with $3,000/mo rent. Return on cash invested shows 15.89% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 82.5% and total cumulative return in cash records $136,736. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 1960
10,236 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75233, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,723 (100%) |
| Owner Occupied HU | 2,536 (44.3%) |
| Renter Occupied HU | 2,807 (49.0%) |
| Vacant Housing Units | 380 ( 6.6%) |
| Median Home Value | $290,902 |
| Average Home Value | $324,954 |
Residential
4,915
Single Family
4,256
Multi-Family
659
Businesses
210
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $500,000 |
| 2025-01-07 | Price change | $525,000 |
| 2024-12-27 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5483.97 | 8.97% | $389,140 | 11.45% |
| 2023-02-13 | $5032.58 | -9.50% | $349,160 | N/A |
| 2022-02-13 | $5560.73 | 1.96% | $349,160 | 35.36% |
Listed by: Stacei Shelley • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20803199
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
