Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Selma at 243 RUSTIC WILLOW, Selma, TX, 78154 offers a 9.45% rental yield on a $282,000 purchase with $2,220/mo rent. Total monthly income registers $2,220/mo, and a $1,380/mo payment leaves $179/mo available for distribution. Annual cash flow reaches $2,151/yr on $93,483 to close, and return on cash invested stands at 22.21% in year one. Equity gained on principal adds $1,820/yr while 5% annual appreciation supports $77,911 over five years. Portfolio math shows five-year ROI at 116.6% and total cumulative return in cash at $108,997. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,220/mo property income against a $1,380/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
6,098 sqft lot
$N/A/sqft
$59 quarterly HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $282,000 |
| 2024-05-03 | Listing removed | N/A |
| 2024-02-15 | Price change | $274,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $292,837 | -0.85% |
| 2023-02-13 | $4873.75 | -12.14% | $295,343 | -0.95% |
| 2022-02-13 | $5547.18 | 29.24% | $298,171 | 35.20% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1838196
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
