








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,171/mo, and a $3,617/mo payment. Purchase price stands at $739,000, and rental yield measures 6.77% with $4,171/mo rent. Return on cash invested shows 19.3% in year one, and 5% annual appreciation builds toward $204,172 over five years. Five-year ROI reaches 99.09% and total cumulative return in cash records $240,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,171/mo property income covering a $3,617/mo payment rather than investor’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20037, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,694 (100%) |
| Owner Occupied HU | 2,548 (23.8%) |
| Renter Occupied HU | 6,452 (60.3%) |
| Vacant Housing Units | 1,694 (15.8%) |
| Median Home Value | $978,316 |
| Average Home Value | $1,152,383 |
Residential
8,588
Single Family
573
Multi-Family
8,015
Businesses
680
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kelly Brocki • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #DCDC2233782