Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2424 Langston St, Fort Worth, TX, 76105 earns $502/mo cash flow from $2,273/mo rent with a $1,219/mo payment. Total monthly income totals $2,273/mo, and annual cash flow totals $6,025/yr on $82,544 capital. ROI tracks 27.21% on current figures, and rental yield reads 10.95% at a $249,000 purchase. Equity gained on principal adds $1,607/yr, and 5% annual appreciation supports $68,794 over five years. Five-year ROI reaches 143.25% and total cumulative return in cash sums $118,244. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,273/mo property income instead of your personal income.
Single Family
Built in 1950
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,993 (100%) |
| Owner Occupied HU | 4,041 (50.6%) |
| Renter Occupied HU | 3,316 (41.5%) |
| Vacant Housing Units | 636 ( 8.0%) |
| Median Home Value | $111,427 |
| Average Home Value | $171,274 |
Residential
7,461
Single Family
6,952
Multi-Family
509
Businesses
717
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $249,000 |
| 2024-07-29 | Listing removed | $249,000 |
| 2024-06-22 | Listed for sale | $229,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1957.27 | 19.00% | $151,604 | 108.57% |
| 2023-12-27 | $1644.79 | 11.88% | $72,689 | 28.53% |
| 2022-12-27 | $1470.15 | N/A | $56,553 | 31.49% |
Listed by: Lori Ericsson • David Griffin & Company
Mls Name: NTREIS
Mls ID: #20739117
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
