2422 Apex Ave, Grand Prairie, TX, 75052 | $873/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2422 Apex Ave, Grand Prairie, TX, 75052 | $873/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
7 Bath
4818 sft

7761 Berry Rd, Burleson, TX, 76028

4 Bed
3 Bath
3009 sft

301 Sunspike Ct, Burleson, TX, 76028

4 Bed
2 Bath
2453 sft

332 Madison St, Burleson, TX, 76028

4 Bed
4 Bath
2716 sft

La Porte Plan, Somerset, Mansfield, TX, 76063

Nearby investment properties with comparable prices

4 Bed
3 Bath
2639 sft

2406 Apex Ave, Grand Prairie, TX, 75052

4 Bed
4 Bath
3774 sft

Bellflower II Plan, Sunset Ridge, Alvarado, TX, 76009

2 Bed
2 Bath
1964 sft

Avanti Plan, Ladera at The Reserve, Mansfield, TX, 76063

4 Bed
4 Bath
2869 sft

Duvet Plan, Watson Branch, Mansfield, TX, 76063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grand Prairie at 2422 Apex Ave, Grand Prairie, TX, 75052 priced at $480,990 converts $4,293/mo rent into $873/mo cash flow after a $2,354/mo obligation. Total monthly income equals $4,293/mo, and annual cash flow totals $10,474/yr on $159,448 invested. Return on cash invested prints 26.48% in year one, and rental yield reads 10.71% against a $480,990 entry. Equity gained on principal adds $3,104/yr, while 5% annual appreciation compiles into $132,889 by year five. Five-year ROI reaches 139.27% and total cumulative return in cash sums $222,063. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,293/mo property income covering a $2,354/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Find yourself at home at 2422 Apex Ave. in the Perry floor plan, located in The Preserves at The Forum community in Grand Prairie! This two-story house includes four bedrooms, two-and-a-half bathrooms, a private study, an upstairs game room, and a two-car garage. This house spans 2,561 square feet and will be a lovely abode for you and your family! As you enter the home, you will notice the beautiful study by the front of the house. The study has vinyl flooring, two large windows that illuminate the room, and a storage closet. It is the perfect space for an office or library. Continuing through the foyer, you will find the powder room, which is finished with vinyl flooring, and the carpeted stairway. The family room, dining room, and L-shaped kitchen are just beyond the staircase. This open concept living and dining space makes this house perfect for hosting football celebrations or large family gatherings. The vinyl flooring and bright windows allow the room to glow with natural lighting. The L-shaped kitchen is equipped with stainless-steel appliances, a large kitchen island, and a tall pantry. The utility room, which has vinyl flooring and space for a washer and dryer, can be accessed through the kitchen. The primary bedroom can be entered through the family room. This bedroom features carpet floors and two bright windows, allowing for sunlight to adorn the room with its rays. The primary bedroom opens to the primary bathroom, complete with vinyl floors, a standing show

Neighborhood Data

Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	37,311 (100%)
Owner Occupied HU	20,639 (55.3%)
Renter Occupied HU	14,628 (39.2%)
Vacant Housing Units	2,044 ( 5.5%)
Median Home Value	$322,407
Average Home Value	$361,514