Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dupont at 2420 Simmons St, Dupont, WA, 98327 generates $3,140/mo in rent and, after a $2,095/mo payment, leaves $567/mo in cash flow. Total monthly income is $3,140/mo, and annual cash flow is $6,805/yr on $141,882 invested. Return on cash invested sits at 24.71% in year one, and rental yield is 8.8% on a $428,000 entry. Equity gained on principal adds $2,762/yr, while 5% annual appreciation builds toward $118,249 over five years. Five-year ROI reaches 128.35% and total cumulative return in cash sums $182,111. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,140/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98327, Dupont, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,812 (100%) |
| Owner Occupied HU | 2,110 (55.4%) |
| Renter Occupied HU | 1,594 (41.8%) |
| Vacant Housing Units | 108 ( 2.8%) |
| Median Home Value | $588,037 |
| Average Home Value | $629,882 |
Residential
3,762
Single Family
3,603
Multi-Family
159
Businesses
218
Date | Event | Price |
|---|---|---|
| 2021-09-23 | Sold | $350,000 |
| 2021-09-04 | Pending sale | $339,000 |
| 2021-09-01 | Listed for sale | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
